Exit Value Modeling
Sweep outcomes from low to high valuation scenarios.
Waterfall Breakdown
Split founder, investor, and option pool proceeds clearly.
Alignment Zone Detection
Identify where founder and investor incentives overlap.
Dead Zone Detection
Find outcomes where preferences absorb most proceeds.
What is Exit Modeler?
Model payout waterfalls across exit values and term assumptions to reveal incentive alignment and founder downside before deals are signed.
Capabilities
What you get
01
Exit Value Modeling
Sweep outcomes from low to high valuation scenarios.
02
Waterfall Breakdown
Split founder, investor, and option pool proceeds clearly.
03
Alignment Zone Detection
Identify where founder and investor incentives overlap.
04
Dead Zone Detection
Find outcomes where preferences absorb most proceeds.
05
Term Sensitivity
Compare payout differences under alternate term structures.
06
AI Commentary
Get concise interpretation of modeled outcomes.
Why use Exit Modeler?
Avoid signing terms with hidden payout asymmetry
Negotiate based on modeled outcomes, not abstractions
Understand downside protection and conversion dynamics
Prepare board and investor discussions with concrete scenarios
How it works
Select cap table
Import a saved scenario or enter manual inputs.
Set exit assumptions
Choose valuation anchors and term overrides.
Review waterfall
Analyze payouts, alignment zones, and recommendations.